This number is cited to a source document, and its arithmetic re-adds to the dollar (it cross-foots, or it is counted inside a total that does).
Projected revenue $3,067,887; appropriated $1,899,263; ~$862K unappropriated.
| Line | Amount | Status |
|---|---|---|
| Other services | $746,375 | ✓ Sourced |
| Personal services | $501,188 | ✓ Sourced |
| Debt service | $362,000 | ✓ Sourced |
| Capital outlay | $185,000 | ✓ Sourced |
| Supplies | $104,700 | ✓ Sourced |